Yunyi Electric(SZ:300304) Huaxin Securities·2025-08-10 15:30Investment Rating - The report assigns a "Buy" rating for the company, marking the first coverage of the stock [16]. Core Views - The company is positioned as a leading player in the automotive electronics sector, with a focus on intelligent core electronic products and vertical integration of the supply chain, which enhances its competitive edge [6][7]. - The establishment of a joint venture with Chanjin Group is expected to significantly boost the company's business volume, particularly in areas such as intelligent driving domain controllers and power domain controllers [15]. - The company's revenue and profit are projected to maintain robust growth, driven by the expansion of its sensor, intelligent wiper system, semiconductor, and new energy connector products [16]. Summary by Sections Company Overview - Yunyi Electric focuses on automotive intelligent core electronic products and has established a comprehensive industrial layout over the past two decades, including various subsidiaries specializing in different automotive electronic components [6][8]. Business Segments - The company has stable revenue from its smart power controllers, which generated 1.42 billion yuan in revenue, accounting for 66.4% of total revenue, with a gross margin of 33.6% [6]. - Growth segments include intelligent wiper systems, semiconductor power devices, and sensor products, which are expected to expand rapidly [7][8]. Financial Performance - The company has shown strong revenue growth from 2020 to 2024, with revenues increasing from 840 million yuan in 2020 to 2.15 billion yuan in 2024, representing a CAGR of 26.5% [8]. - The gross margin has remained stable, with a slight increase projected from 31.7% in 2024 to 30.5% in 2025 [8][16]. Market Position - The company is a leader in the smart power controller market, with a projected market share of 27.4% in 2024, benefiting from established relationships with major automotive manufacturers [10][15]. - The nitrogen oxide sensor market is expected to grow significantly due to stricter emission standards, with the company positioned to capture a share of this market through its proprietary technology [11][12]. Future Outlook - Revenue forecasts for 2025 to 2027 are 2.6 billion yuan, 3.08 billion yuan, and 3.62 billion yuan, respectively, with net profits expected to reach 480 million yuan, 575 million yuan, and 682 million yuan [16][18].