Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The company demonstrated operational resilience with a revenue growth of 10.36% year-on-year in the first half of 2025, despite external disturbances [7] - The company maintains strong collaboration with major clients such as Nike and Adidas, and is optimistic about long-term structural growth in the industry [7] - The company is expected to benefit from a dual increase in volume and price due to industry demand recovery and client structure changes [7] Financial Summary - Revenue projections for 2023 to 2027 are as follows: - 2023: 20,114 million RMB - 2024: 24,006 million RMB (19.35% YoY growth) - 2025E: 27,664 million RMB (15.24% YoY growth) - 2026E: 31,734 million RMB (14.71% YoY growth) - 2027E: 36,258 million RMB (14.25% YoY growth) [6] - Net profit projections for the same period are: - 2023: 3,200 million RMB - 2024: 3,840 million RMB (20.00% YoY growth) - 2025E: 3,560 million RMB (-7.31% YoY growth) - 2026E: 4,250 million RMB (19.39% YoY growth) - 2027E: 5,199 million RMB (22.35% YoY growth) [6] - Earnings per share (EPS) are projected to be: - 2023: 2.74 RMB - 2024: 3.29 RMB - 2025E: 3.05 RMB - 2026E: 3.64 RMB - 2027E: 4.46 RMB [6] Market Performance - The company's closing price is 52.20 RMB, with a market capitalization of 60,917.40 million RMB [3][4] - The company has a debt-to-asset ratio of 22.94% and a net asset value per share of 15.51 RMB [3]
华利集团（300979）：25H1营收增长凸显经营韧性，静待外部扰动因素逐步消退