Workflow
乖宝宠物(301498):第二期股权激励落地,推动市场份额继续扩张

Investment Rating - The report does not explicitly state an investment rating for Gambol Pet Group Core Views - The implementation of the second phase of the restricted stock incentive plan is expected to drive continued market share growth for Gambol Pet Group [1][9] - The initial grant price for the restricted shares is set at RMB 47.55 per share, which is 50% of the average trading price of RMB 95.10 prior to the announcement [3][13] Summary by Sections Share Grant - The incentive plan proposes to grant a total of 556,000 restricted shares, accounting for 0.1390% of the total share capital of 40,004.45 million shares [2][10] - The initial grant consists of 522,500 shares, which is approximately 93.97% of the total rights to be granted [2][10] Incentive Recipients and Vesting Ratio - A total of nine individuals will receive the initial grant, including directors and senior management [11] - The vesting ratio is structured as 40% after 12 months, 30% after 24 months, and 30% after 36 months from the grant date [11] Grant Proportion for Incentive Recipients - The director and president, Du Shifang, will receive 175,100 shares, representing 31.49% of the total restricted shares [12] - Senior management will collectively receive 347,400 shares, accounting for 62.48% of the total [12] Performance Assessment - The performance assessment for the initial grant spans the fiscal years 2025 to 2027, with revenue and non-GAAP net profit growth targets set at no less than 25%/53%/84% and 16%/32%/45% respectively [4][14] - The revenue growth for 2025-2026 is targeted at no less than 25.0%/22.4%/20.3% [4][14] Impact on Accounting Costs - The total amortized expense for the initial grant is estimated at RMB 25.8356 million, with specific annual amortization expenses outlined for 2025 to 2028 [5][15]