Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance in the next six months [4][5]. Core Insights - The company is expected to achieve a revenue of approximately 25.7 to 26.0 billion RMB in the first half of 2025, reflecting a year-on-year growth of 30.4% to 31.9%. The net profit is projected to be between 6.65 billion and 6.75 billion RMB, with a growth rate of 35.0% to 37.0% [4][5]. - The company is positioned as a leading player in the high-end domestic cosmetics market, demonstrating strong resilience in profitability and growth potential [4][5]. Financial Data and Profit Forecast - Revenue projections for the company are as follows: - 2023: 2,886 million RMB - 2024: 3,885 million RMB - 2025E: 5,173 million RMB - 2026E: 6,852 million RMB - 2027E: 8,533 million RMB - Year-on-year growth rates for revenue are projected at 58% for 2023, 35% for 2024, and gradually decreasing to 25% by 2027 [4][5]. - Net profit forecasts are: - 2023: 662 million RMB - 2024: 881 million RMB - 2025E: 1,184 million RMB - 2026E: 1,542 million RMB - 2027E: 1,953 million RMB - The net profit growth rates are expected to be 88% for 2023, 33% for 2024, and stabilizing around 27% by 2027 [4][5]. Market Position and Competitive Advantage - The company has established a strong market position, ranking second among all brands and first among domestic brands in the top 20 cosmetics list for the first half of 2025, achieving a transaction volume of 12 billion RMB with a growth rate exceeding 30% [4][5]. - The company’s unique positioning in the high-end market, combined with product innovation and channel optimization, enhances its competitive edge and long-term growth potential [4][5].
毛戈平（01318）：高端国货势能释放，营收净利双位数高增