BROS(SH:601339) HUAXI Securities·2025-08-14 14:21Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The report indicates an improvement in net profit driven by domestic and international factors, leading to an upward revision of profit forecasts [2][6] - The company has shown resilience in its financial performance despite challenges such as tariff impacts and weak demand for raw materials [2][3] - The company plans to distribute a cash dividend of 0.15 yuan per share, corresponding to a dividend payout ratio of 57.67% and an annualized dividend yield of 5.37% [2] Financial Performance Summary - For the first half of 2025, the company's revenue, net profit attributable to the parent, and net profit excluding non-recurring items were 3.591 billion, 390 million, and 360 million yuan respectively, showing year-on-year growth of -9.99%, 67.53%, and 236.33% [2] - In the second quarter of 2025, the company reported revenue of 1.860 billion yuan, net profit of 217 million yuan, and net profit excluding non-recurring items of 213 million yuan, with year-on-year growth of -13.70%, 42.03%, and 85.94% [2] - The company's gross margin and net profit margin for the first half of 2025 were 15.20% and 10.86%, respectively, reflecting year-on-year increases of 5.20 and 5.03 percentage points [4] Regional Performance - In the first half of 2025, the company's revenue from international and domestic markets was 2.722 billion and 869 million yuan, respectively, with year-on-year declines of 9.08% and 12.71% [3] - The net profit margin for the company's operations in Vietnam improved to 10.74%, a year-on-year increase of 3.67 percentage points, indicating a recovery in profitability since the second quarter of 2024 [3] Future Outlook - The company is expected to benefit from a favorable tariff environment, with 77% of its production capacity located in Vietnam, which may lead to an increase in order share [6] - The revenue forecasts for 2025-2027 are adjusted to 8.144 billion, 8.648 billion, and 9.158 billion yuan, respectively [6][7] - The net profit forecasts for the same period are revised to 732 million, 843 million, and 965 million yuan, respectively, with corresponding EPS estimates of 0.49, 0.56, and 0.64 yuan [7][8]