ECOVACS(SH:603486) KAIYUAN SECURITIES·2025-08-18 09:45Investment Rating - The investment rating for the company is "Buy" (maintained) [1][4] Core Views - The company achieved a revenue of 8.68 billion yuan in H1 2025, representing a year-on-year increase of 24.4%. The net profit attributable to the parent company was 980 million yuan, up 60.8% year-on-year [4][5] - The company continues to see high growth in its product matrix, particularly in high-end products, and has successfully expanded its overseas markets, especially in Europe and the United States [4][5] - The profit forecast for 2025-2027 has been revised upwards, with expected net profits of 2.02 billion yuan, 2.20 billion yuan, and 2.32 billion yuan respectively [4][5] Financial Performance - In Q2 2025, the company reported a revenue of 4.82 billion yuan, a 37.6% increase year-on-year, and a net profit of 510 million yuan, up 62.2% year-on-year [4][5] - The gross margin for H1 2025 was 49.7%, with a notable increase in the gross margin of the company's main brand [6] - The company has improved its operational efficiency, with a significant increase in cash flow from operating activities, which reached 560 million yuan, up 236.7% [6] Market Expansion - The company's domestic revenue reached 5.14 billion yuan in H1 2025, a 24.5% increase, while overseas revenue was 3.53 billion yuan, also up 24.1% [5] - The company has successfully penetrated the mid-to-high-end market with new products, particularly the rolling active washing products, which have solidified its leading position [5] - The company has established over 8,100 offline retail outlets across the country, with nearly 170 flagship stores [5] Valuation Metrics - The expected earnings per share (EPS) for 2025-2027 are projected to be 3.51 yuan, 3.82 yuan, and 4.04 yuan respectively, with corresponding price-to-earnings (P/E) ratios of 26, 24, and 23 times [4][7] - The company's return on equity (ROE) is expected to reach 22.5% in 2025, indicating strong profitability [7][9]