ECOVACS(SH:603486) HUAXI Securities·2025-08-18 14:11Investment Rating - The investment rating for the company is "Accumulate" [4] Core Views - The company reported strong performance in H1 2025, with revenue of 8.676 billion yuan, a year-on-year increase of 24.37%, and a net profit attributable to shareholders of 979 million yuan, up 60.84% year-on-year [1] - The company's brand, Ecovacs, outperformed its competitor, with a revenue growth rate of 41% compared to 9% for the competitor in H1 2025 [2] - The overseas market showed significant growth, with a 66.6% year-on-year increase in Q2 2025, driven by successful product launches and enhanced partnerships with high-end retailers [2] Revenue Summary - In H1 2025, the company achieved a revenue of 8.676 billion yuan, with a net profit of 979 million yuan, and a non-recurring net profit of 860 million yuan [1] - In Q2 2025, revenue reached 4.818 billion yuan, with a net profit of 505 million yuan, and a non-recurring net profit of 504 million yuan [1] Profit Summary - The company reported a gross margin of 49.71% in H1 2025, an increase of 1.99 percentage points year-on-year, and a net profit margin of 11.29%, up 2.56 percentage points year-on-year [3] - In Q2 2025, the gross margin was 49.73%, with a net profit margin of 10.48% [3] - The increase in gross margin was primarily driven by the high-end performance of the Ecovacs brand, which saw a 5.3 percentage point increase in gross margin year-on-year [3] Financial Forecast - The revenue forecasts for 2025, 2026, and 2027 are adjusted to 20.107 billion yuan, 23.037 billion yuan, and 26.515 billion yuan respectively [4] - The net profit forecasts for the same years are 1.988 billion yuan, 2.418 billion yuan, and 2.931 billion yuan, reflecting significant growth [7] - The earnings per share (EPS) are projected to be 3.46 yuan, 4.20 yuan, and 5.10 yuan for 2025, 2026, and 2027 respectively [7]