Yanghe(SZ:002304) Shenwan Hongyuan Securities·2025-08-19 14:15Investment Rating - The investment rating for the company is maintained at "Accumulate" [1] Core Views - The company's performance in the first half of 2025 met expectations, with total revenue of 14.796 billion yuan, a year-on-year decline of 35.3%, and a net profit attributable to shareholders of 4.344 billion yuan, down 45.3% year-on-year [6] - The report predicts that the net profit for 2025-2027 will be 5.03 billion yuan, 5.05 billion yuan, and 5.39 billion yuan respectively, with year-on-year changes of -24.6%, 0.4%, and 6.8% [6] - The company’s dividend policy indicates a minimum annual dividend of 7 billion yuan for 2025-2026, implying a dividend yield of 6.5% [6] Financial Data and Profit Forecast - Total revenue for 2024 is projected at 28.876 billion yuan, with a year-on-year growth rate of -12.8% [5] - The gross profit margin is expected to be 72% for 2025, with a return on equity (ROE) of 10.1% [5] - The company reported a net profit margin of 18.95% in Q2 2025, a decrease of 9.63 percentage points year-on-year [6] Sales Performance - In the first half of 2025, the revenue from liquor sales was 14.494 billion yuan, down 35.4% year-on-year, with sales volume at 78,200 tons, a decrease of 32.4% [6] - The average price per ton of liquor was 185,000 yuan, down 4.5% year-on-year [6] - Revenue from mid-to-high-end liquor was 12.67 billion yuan, down 36.5%, while ordinary liquor revenue was 1.84 billion yuan, down 27.2% [6] Cash Flow and Liabilities - The net cash flow from operating activities in Q2 2025 was -1.92 billion yuan, with cash received from sales down 47.5% year-on-year [6] - The company's contract liabilities and other current liabilities at the end of Q2 2025 amounted to 6.101 billion yuan, a decrease from the previous quarter [6]