再升科技（603601）：首次覆盖：顺应冰箱新国标，VIP板产业链整合就绪

| 风险提示：下游应用突破不及预期，竞争加剧风险。 | | --- | | [Table_Finance] 财务摘要(百万元) | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入 | 1,656 | 1,476 | 1,589 | 2,085 | 2,790 | | (+/-)% | 2.3% | -10.9% | 7.7% | 31.2% | 33.8% | | 净利润(归母) | 38 | 91 | 112 | 171 | 252 | | (+/-)% | -74.8% | 138.0% | 23.7% | 52.3% | 47.4% | | 每股净收益(元) | 0.04 | 0.09 | 0.11 | 0.17 | 0.25 | | 净资产收益率(%) | 1.7% | 4.2% | 4.9% | 7.1% | 9.6% | | 市盈率(现价&最新股本摊薄) | 156.20 | 65.63 | 53.06 | 34.85 | 23.64 | | 资料来源：Wind，国泰海通证券 ...