Investment Rating - The investment rating for the company is maintained as "Buy" with a target price of HKD 6.03 [1][4]. Core Views - The company reported a revenue of HKD 439 million for the first half of 2025, representing a year-on-year increase of 10.1%, while the adjusted net profit attributable to the parent company was HKD 81 million, down 13.1% year-on-year. The revenue and profit accounted for approximately 38% and 33% of the previously forecasted annual figures, slightly below expectations due to internal adjustments and increased operational costs in new learning centers [1][9]. - The company plans to actively expand into new provincial markets over the next three years and will focus on new business opportunities in high school and full-time education, as well as enhancing its teaching and operational capabilities [1][3]. Summary by Sections Financial Performance - In the first half of 2025, the company's quality education revenue reached HKD 388 million, up 5.8% year-on-year, driven mainly by an increase in student numbers [2]. - The tutoring course revenue saw a significant increase of 58.7% to HKD 52 million, with student numbers rising by 56.6% [2]. - The total number of learning centers reached 184, with 162 in Shenzhen and 22 in Guangzhou, reflecting an increase of 2 and 13 centers respectively since the end of 2024 [2]. Internal Adjustments - The company initiated internal adjustments in the first half of 2025 to align with its growth strategy for the next three years, including further refinement of business lines and team roles, promotion of young leaders, and optimization of teacher structure [3]. - The proportion of newly recruited teachers in Shenzhen with a bachelor's degree or higher reached 91%, with over 70% being recent graduates, which is expected to build a strong talent pool for future expansion [3]. Profitability and Valuation - The adjusted net profit forecasts for 2025, 2026, and 2027 have been revised down to HKD 207 million, HKD 276 million, and HKD 388 million, reflecting decreases of 15%, 16%, and 8% respectively [4][9]. - The target price of HKD 6.03 is based on a 15x PE ratio for 2025, considering the company's lower liquidity compared to comparable companies listed in the US and A-share markets [4][9].
思考乐教育（01769）：加速异地扩张，蓄势长期增长