GoerTek(SZ:002241) HUAXI Securities·2025-08-22 15:19Investment Rating - The investment rating for the company is "Accumulate" [4][7]. Core Views - The acquisition of Shanghai Aolai by Goer Group through its subsidiary Goer Optical is expected to enhance its core competitiveness in XR glasses and micro-nano optical devices [1][2]. - The transaction will allow Goer Optical to leverage Shanghai Aolai's established assets and technology, alleviating financial pressures and accelerating production capacity in the micro-nano optical device sector [3]. Financial Projections - Revenue forecasts for 2025-2027 are projected at 100.239 billion, 115.969 billion, and 134.427 billion yuan, with year-on-year growth rates of -0.7%, +15.7%, and +15.9% respectively [4][9]. - Net profit estimates for the same period are 3.401 billion, 4.239 billion, and 5.334 billion yuan, reflecting year-on-year growth rates of +27.6%, +24.6%, and +25.8% [4][9]. - Earnings per share (EPS) are expected to be 0.97, 1.21, and 1.53 yuan for 2025, 2026, and 2027 respectively, with corresponding price-to-earnings (PE) ratios of 30.66x, 24.60x, and 19.55x [7][9]. Company Overview - Goer Optical has a strong focus on precision optical components and has established a competitive edge in the field of optical waveguide devices [2]. - The company has been actively pursuing external mergers and acquisitions to deepen its vertical integration capabilities [2].