Kinwong(SH:603228) CMS·2025-08-24 06:04Investment Rating - The report maintains a "Strong Buy" rating for the company [3][7]. Core Views - The company announced a 5 billion yuan expansion investment plan at its Zhuhai Jinwan base, focusing on enhancing AI PCB production capacity in high-end applications such as AI computing, high-speed network communication, and automotive intelligence [1][7]. - The expansion aims to integrate resources at the Jinwan base, improve manufacturing capabilities for high-end products, and accelerate the company's product layout in high-end HDI, HLC, and SLP products [1][7]. - The construction period for the expansion is set from 2025 to 2027, with expectations of increased production capacity and technological capabilities to meet customer demands in various high-end sectors [1][7]. Financial Data and Valuation - Total revenue is projected to grow from 10,757 million yuan in 2023 to 21,152 million yuan in 2027, with a compound annual growth rate (CAGR) of approximately 18% [2][15]. - Operating profit is expected to increase from 1,052 million yuan in 2023 to 2,519 million yuan in 2027, reflecting a growth rate of 22% in the later years [2][15]. - Net profit attributable to shareholders is forecasted to rise from 936 million yuan in 2023 to 2,230 million yuan in 2027, with a similar growth trajectory [2][15]. - Earnings per share (EPS) are anticipated to grow from 0.99 yuan in 2023 to 2.36 yuan in 2027, indicating a strong upward trend in profitability [2][15]. Market Performance - The current stock price is 54.18 yuan, with a total market capitalization of 51.1 billion yuan [3]. - The company has shown a strong performance over the past 12 months, with a 134% increase in absolute performance [5]. Future Outlook - The report projects that the company will benefit from the increasing demand for high-end multi-layer boards and HDI products, particularly in the AI server market [7]. - The expansion investment is expected to solidify the company's position in the high-end PCB market, especially for clients in North America and the ASIC field [7]. - The company is well-positioned for long-term growth due to its broad application areas, strong management capabilities, and ongoing product introductions in the data communication and automotive sectors [7].