GoerTek(SZ:002241) Soochow Securities·2025-08-24 13:26Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company is accelerating the mass production of AR technology through multiple rounds of investment, indicating a comprehensive layout in the AR sector [9] - The company has achieved self-sufficiency in key AR components, including Micro-LED and optical waveguides, positioning itself as a leading ODM company with deep cooperation with major clients [9] - The forecast for the company's net profit from 2025 to 2027 is 34 billion, 44 billion, and 50 billion RMB, with corresponding P/E ratios of 23, 18, and 16 times [9] Financial Projections - Total revenue is projected to be 98,574 million RMB in 2023, with a slight increase to 100,954 million RMB in 2024, followed by a decrease to 100,222 million RMB in 2025, and then growth to 117,011 million RMB in 2026 and 132,631 million RMB in 2027 [1][10] - The net profit attributable to the parent company is expected to recover from 1,088 million RMB in 2023 to 2,665 million RMB in 2024, and continue to grow to 3,444 million RMB in 2025, 4,387 million RMB in 2026, and 4,951 million RMB in 2027 [1][10] - The latest diluted EPS is forecasted to increase from 0.31 RMB in 2023 to 0.76 RMB in 2024, reaching 1.42 RMB by 2027 [1][10]