JINHUI(SH:603919) Minsheng Securities·2025-08-24 13:26Investment Rating - The report maintains a "Recommended" rating for the company, indicating an expected stock price increase of over 15% relative to the benchmark index [4][6]. Core Views - The company is experiencing steady structural upgrades and a stable operational rhythm, with a revenue target of 3.28 billion yuan and a net profit target of 408 million yuan for 2025, reflecting year-on-year growth of 8.56% and 5.11% respectively [4]. - The company continues to optimize its product structure, with high-end products showing strong growth while low-end products face pressure [2][3]. - The company is expanding its market presence both domestically and in other regions, with a focus on strengthening its base in Gansu province [4]. Financial Performance Summary - For the first half of 2025, the company achieved revenue of 1.759 billion yuan, a year-on-year increase of 0.37%, and a net profit of 298 million yuan, up 1.12% [1]. - The sales gross margin for the first half of 2025 was 65.65%, an increase of 0.53 percentage points year-on-year, while the net profit margin was 16.95%, up 0.14 percentage points [3]. - The company reported a total of 960 distributors, with a net increase of 15 in the domestic market and a decrease of 56 in the external market [2]. Product and Market Analysis - The revenue from products priced above 300 yuan increased by 21.60% year-on-year, while products priced between 100-300 yuan grew by 8.93%. However, products priced below 100 yuan saw a decline of 29.78% [2]. - The company’s revenue from Gansu province was 1.334 billion yuan, a decrease of 1.11% year-on-year, while revenue from outside the province increased by 1.78% to 382 million yuan [2]. Future Projections - The company forecasts revenues of 3.073 billion yuan, 3.258 billion yuan, and 3.519 billion yuan for 2025, 2026, and 2027 respectively, with corresponding net profits of 394 million yuan, 422 million yuan, and 467 million yuan [5][9]. - The projected price-to-earnings (P/E) ratios for the next three years are 26, 24, and 22 respectively, indicating a favorable valuation trend [5][9].