大华股份（002236）：三大业务全面增长，深入推进大模型研发

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 27.51 CNY based on a projected average PE of 21 times for comparable companies in 2026 [4][7]. Core Views - The company is experiencing comprehensive growth across its three main business segments and is advancing its research in large model development, which is expected to enhance its market position [2][11]. - The company’s revenue for 2023 is projected at 32.218 billion CNY, with a year-on-year growth of 5%. The net profit attributable to the parent company is expected to reach 7.362 billion CNY, reflecting a significant increase of 217% compared to the previous year [6][11]. Financial Forecasts and Investment Recommendations - Earnings per share (EPS) are forecasted to be 1.22 CNY, 1.31 CNY, and 1.48 CNY for the years 2025, 2026, and 2027 respectively. This is a revision from earlier estimates of 1.31 CNY and 1.50 CNY for 2025 and 2026 [4][12]. - The company’s revenue is expected to grow to 40.691 billion CNY by 2027, with a compound annual growth rate (CAGR) of approximately 9% from 2025 to 2027 [6][12]. Business Performance - The company’s domestic business revenue grew by 2% year-on-year to 75.53 billion CNY in the first half of the year, with government business revenue increasing by 5% to 18.5 billion CNY [11]. - The overseas business revenue also saw a 2% increase to 76.28 billion CNY, with expectations for continued steady growth in the second half of the year [11]. - The innovative business segment reported a 23% increase in revenue to 30.23 billion CNY, driven by advancements in automotive electronics, thermal imaging, firefighting, and machine vision [11]. Market Position and Competitive Advantage - The company is focusing on high-value projects and strict cost control, which has led to a significant improvement in profit quality, with a gross margin recovery to 42.7% in Q2 [11]. - The establishment of six regional supply centers and multiple national warehouses enhances the company’s competitive edge in localized rapid supply [11].