DAYUAN PUMP(SH:603757) Tianfeng Securities·2025-08-26 06:43Investment Rating - The investment rating for the company is "Buy" with a 6-month outlook maintained [5]. Core Views - The company reported a revenue of 960 million yuan for H1 2025, a year-on-year increase of 14.6%, while the net profit attributable to the parent company was 100 million yuan, a decrease of 28.0% [1][2]. - The company plans to distribute a cash dividend of 5 yuan per 10 shares, with a payout ratio of 81.7% [1]. - The liquid cooling pump market is expected to grow significantly, driven by the expansion of computing power and the need for efficient cooling solutions in data centers [3]. Summary by Sections Financial Performance - In Q2 2025, the company achieved a revenue of 580 million yuan, a year-on-year increase of 3.5%, with a net profit of 60 million yuan, down 37.9% [1][2]. - The gross margin for Q2 2025 was 27.0%, a decrease of 1.2 percentage points year-on-year, attributed to a lower proportion of high-margin household shield pumps [2]. - The company’s net profit margin for Q2 2025 was 10.5%, down 7 percentage points year-on-year, primarily due to the absence of significant asset disposal gains compared to the previous year [2]. Business Segments - The agricultural pump segment generated approximately 340 million yuan in revenue, up 17.6% year-on-year [2]. - The household shield pump segment achieved revenue of about 360 million yuan, a growth of 5.8% year-on-year, while energy-saving pumps saw sales close to 150 million yuan, increasing over 20% [2]. - The industrial pump segment reported revenue of approximately 180 million yuan, with a growth of over 20% [2]. - The liquid cooling temperature control products generated about 70 million yuan in revenue, marking a significant growth of 105% year-on-year [2]. Market Outlook - The liquid cooling pump is positioned as a key component in the rapidly growing AI computing infrastructure, with potential for substantial market share capture due to superior technology [3]. - The company is collaborating with downstream customers to innovate and iterate on shielded liquid cooling solutions, enhancing its competitive edge [3]. Financial Projections - The projected net profit for the company is adjusted to 210 million yuan, 250 million yuan, and 300 million yuan for the years 2025, 2026, and 2027 respectively, with corresponding dynamic P/E ratios of 39.1x, 32.4x, and 27.3x [3].