恒立液压（601100）：二季度业绩逐步加速，净利润创单季度历史新高

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [3] Core Views - The company's second-quarter performance accelerated, achieving a record high net profit for a single quarter, with revenue of 2.749 billion yuan, up 11.24% year-on-year, and a net profit of 812 million yuan, up 18.31% year-on-year [8] - The company has seen a recovery in excavator cylinder sales, with over 308,300 units sold in the first half of the year, representing a growth of over 15% [8] - The company is expanding its overseas market presence, with its largest overseas production base in Mexico now operational, and has developed over 50 new products in its linear actuator project [8] - The company expects net profits for 2025-2027 to be 2.905 billion, 3.447 billion, and 4.087 billion yuan respectively, with corresponding PE ratios of 38.7, 32.6, and 27.5 [8] Financial Performance Summary - For the first half of 2025, the company achieved revenue of 5.171 billion yuan, a year-on-year increase of 7%, and a net profit of 1.429 billion yuan, up 10.97% year-on-year [8] - The gross margin for the second quarter was 44.01%, an increase of 0.89 percentage points year-on-year, while the net profit margin was 29.59%, up 1.79 percentage points year-on-year [8] - The company's operating cash flow for the first half of the year was 619 million yuan, a year-on-year increase of 13.25%, indicating improving cash flow conditions [8] Revenue and Profit Forecast - Revenue projections for the company are as follows: 2023A: 8,985 million yuan, 2024A: 9,390 million yuan, 2025E: 10,672 million yuan, 2026E: 12,343 million yuan, 2027E: 14,353 million yuan [7] - Net profit projections are: 2023A: 2,499 million yuan, 2024A: 2,509 million yuan, 2025E: 2,905 million yuan, 2026E: 3,447 million yuan, 2027E: 4,087 million yuan [7]