Investment Rating - The report maintains a "Recommended" rating for the company, considering its current valuation at historical lows and the potential for growth through new channel development [5]. Core Insights - The company's main business remains under pressure, but new channels are showing strong performance. In Q2 2025, revenue increased by 5.7% year-on-year, while cash collection improved by 14.7% [5]. - The company is actively capturing opportunities in new channels domestically and expanding into Southeast Asia internationally, aiming to transition from a domestic leader to an international brand [5]. - The financial forecasts indicate a revenue growth of 5% in 2025, with a slight decline in net profit expected in the same year, followed by a recovery in subsequent years [5]. Financial Performance Summary - Revenue Forecasts: - 2024A: 15,126.65 million - 2025E: 15,913.24 million - 2026E: 16,915.77 million - 2027E: 17,947.63 million - Revenue growth rates are projected at 7.70% for 2024, 5.20% for 2025, 6.30% for 2026, and 6.10% for 2027 [2][7]. - Net Profit Forecasts: - 2024A: 1,484.83 million - 2025E: 1,421.36 million - 2026E: 1,481.49 million - 2027E: 1,567.07 million - Profit growth rates are expected to be 0.46% for 2024, -4.27% for 2025, 4.23% for 2026, and 5.78% for 2027 [2][7]. - Key Financial Ratios: - Gross margin is projected to decline from 23.30% in 2024 to 21.30% from 2025 onwards [2]. - The diluted EPS is expected to decrease slightly from 4.46 in 2024 to 4.26 in 2025, before recovering to 4.70 by 2027 [2][7]. - Market Performance: - As of August 25, 2025, the stock price was 77.06, with a market capitalization of 226 billion [3]. Business Segment Performance - In Q2 2025, the main business segments showed varied performance: - Frozen prepared foods: -1.4% - Cooked dishes: +26.1% - Frozen noodles and rice products: -10.8% - Agricultural products: -4.8% - Other businesses: -74.7% [5]. - The company is focusing on enhancing its presence in emerging channels, with significant growth in new retail and e-commerce, which saw a revenue increase of 35.2% in Q2 2025 [5].
安井食品(603345):主业仍然承压,新渠道表现亮眼