YINLUN(SZ:002126) HUAXI Securities·2025-08-27 07:17Investment Rating - The investment rating for the company is "Buy" [1] Core Views - The company reported a robust performance in the first half of 2025, with revenue reaching 7.168 billion yuan, a year-on-year increase of 16.52%, and a net profit attributable to shareholders of 441 million yuan, up 9.53% year-on-year [2] - The growth in the passenger vehicle segment, driven by the rapid development of the new energy vehicle industry, is a key growth driver [3] - The digital energy business is accelerating, opening new growth opportunities [4] - The company's global expansion efforts have shown significant results, with improved profitability in overseas markets [5] - Short-term profitability is under pressure, but the company continues to invest in research and development [6] - The company is strategically positioning itself in the robotics sector, aiming to create a new growth curve [7] Summary by Sections Passenger Vehicle Business - The passenger vehicle segment generated revenue of 3.834 billion yuan, a year-on-year increase of 20.48%, accounting for 53.48% of total revenue [3] - The rapid growth of the new energy vehicle market, with a penetration rate of 44.3% in the first half of 2025, has contributed to this growth [3] - The company secured over 200 new projects during the reporting period, expected to generate an additional annual revenue of 5.537 billion yuan upon reaching full production [3] Digital Energy Business - Revenue from the digital energy segment reached 692 million yuan, a significant increase of 58.94% year-on-year [4] - The company has successfully expanded into data centers, energy storage, and other fields, with new projects expected to generate an additional annual revenue of 637 million yuan [4] Global Expansion - The company's overseas revenue reached 526 million yuan in Europe, up 43.76% year-on-year, and 1.108 billion yuan in North America, up 7.24% year-on-year [5] - The North American operations achieved a net profit of 34.43 million yuan, while the new factory in Poland turned profitable, indicating a significant improvement in overall profitability [5] Profitability and R&D Investment - The gross margin for the first half of 2025 was 19.25%, a decrease of 1.98 percentage points year-on-year [6] - The company invested 277 million yuan in R&D, accounting for 3.86% of revenue, to support technological leadership and new business development [6] Robotics Sector - The company is proactively developing humanoid robots and has established a product system focusing on key components and solutions [7] - Significant progress has been made in product development and partnerships, enhancing the company's market presence [7] Financial Forecast - The company is expected to achieve revenues of 16.03 billion yuan, 18.88 billion yuan, and 21.57 billion yuan for 2025, 2026, and 2027 respectively, with net profits of 1.048 billion yuan, 1.251 billion yuan, and 1.503 billion yuan [9][11]