Miracll(SZ:300848) Huaan Securities·2025-08-27 07:33Investment Rating - The investment rating for the company is "Accumulate" (maintained) [1] Core Views - The company reported a revenue of 800 million yuan for the first half of 2025, a year-on-year increase of 0.02%, and a net profit attributable to shareholders of 39 million yuan, up 25.25% year-on-year [4] - The second quarter saw a revenue of 413 million yuan, with a year-on-year decrease of 0.43% but a quarter-on-quarter increase of 6.47% [4] - The company is experiencing pressure in the TPU market, with average prices for TPU (shoe materials) and TPU (phone cases) decreasing by 6.33% and 5.97% respectively in Q2 2025 [5] - The company has made significant progress in its polyurethane projects, with some facilities achieving stable operation and small batch supply [6][7] Financial Performance - The company achieved a gross margin of 13.77% in the first half of 2025, an increase of 1.56 percentage points year-on-year, and a net profit margin of 4.48%, up 0.70 percentage points year-on-year [4] - The projected net profits for 2025-2027 are 101 million, 208 million, and 281 million yuan respectively, with corresponding P/E ratios of 72.73X, 35.23X, and 26.13X [9] - The company expects a revenue growth of 50.4% in 2025, followed by 75.5% in 2026 and 30.2% in 2027 [11] Project Developments - The company is expanding its production capacity in the TPU sector, with a new project in Yantai expected to enhance its production capabilities and improve the proportion of high-end TPU products [7][8] - The company is also advancing its water-based polyurethane project, which will transition to a more automated production line, enhancing production efficiency [8]