XINGYE SILVER&TIN(SZ:000426) Western Securities·2025-08-28 07:51Investment Rating - The report maintains a "Buy" rating for the company [7][3] Core Views - The company achieved a revenue of 2.473 billion yuan in H1 2025, representing a year-on-year increase of 12.5%, while the net profit attributable to shareholders decreased by 9.9% to 796 million yuan [1][7] - The decline in net profit is attributed to several factors, including production disruptions due to safety incidents and construction impacts [2] - Future growth is anticipated from projects such as the expansion of Yinman Mining and acquisitions like the 85% stake in Yubang Mining [3][2] Summary by Sections Financial Performance - In Q2 2025, the company reported a revenue of 1.324 billion yuan, down 7.7% year-on-year but up 15.2% quarter-on-quarter; net profit for the same period was 421 million yuan, down 35.6% year-on-year but up 12.5% quarter-on-quarter [1][2] - The production of tin and silver saw a year-on-year increase of 4.57%, while zinc and lead production experienced declines of 20.64% and 1.09%, respectively [3] Future Outlook - The company is expected to benefit from the approval of the 2nd phase expansion project at Yinman Mining, increasing its capacity from 1.65 million tons per year to 2.97 million tons per year [3] - The acquisition of Atlantic Tin Industry (ATL) is also projected to enhance growth potential, with plans to acquire 100% ownership [3] Earnings Forecast - The projected earnings per share (EPS) for 2025, 2026, and 2027 are 1.08 yuan, 1.39 yuan, and 1.64 yuan, respectively, with corresponding price-to-earnings (PE) ratios of 19, 15, and 12 [3][5]