Himile Science And Technology(SZ:002595) GUOTAI HAITONG SECURITIES·2025-08-28 08:14Investment Rating - The report maintains an "Accumulate" rating for the company [2][3][17] Core Views - The company's core business remains highly prosperous, and it is expected to maintain good development throughout 2025 [3] - The target price is set at 72.75 CNY, corresponding to a market value of 582 billion CNY and a PE ratio of 23.33 for 2025 [17] Financial Summary - Total revenue is projected to grow from 7,166 million CNY in 2023 to 11,077 million CNY in 2025, reflecting a growth rate of 25.7% [6][12] - Net profit attributable to the parent company is expected to increase from 1,612 million CNY in 2023 to 2,495 million CNY in 2025, with a growth rate of 24.0% [6][12] - Earnings per share (EPS) is forecasted to rise from 2.02 CNY in 2023 to 3.12 CNY in 2025 [6][12] - The return on equity (ROE) is expected to be 21.4% in 2025 [6] Business Segments - The tire mold business is expected to grow at a rate of 15.0% from 2025 to 2027, with a gross margin of 40.0% [12][14] - Large mechanical components are projected to see a revenue growth rate of 29.75% in 2025, with a gross margin of 25.94% [12][14] - The machine tool business is anticipated to grow at a remarkable rate of 90.0% in 2025, with a gross margin of 27.50% [12][14] - Other businesses are expected to grow at a rate of 50.0% in 2025, with a gross margin of 45.0% [12][14] Market Trends - The demand for gas turbines and wind power is expected to remain strong, with the company benefiting from a favorable market environment [10][12] - The company is actively exploring new fields such as semiconductors and humanoid robots, indicating a strategic expansion into emerging markets [10][12]