Guangbo(SZ:002103) Tianfeng Securities·2025-08-28 13:16Investment Rating - The report maintains a "Buy" rating for the company, with a target price not specified [6][4]. Core Viewpoints - The company focuses on IP derivative products and aims to capture new opportunities through collaborative innovation [2][3]. - In H1 2025, the company reported a revenue of 1.2 billion, a 2% increase year-on-year, and a net profit of 80 million, a 4% increase year-on-year [1]. - The company has a diverse portfolio of popular IPs, including "Doraemon," "JOJO," and "Hunter x Hunter," and is developing new products in line with market trends [2][3]. - The strategy includes enhancing product competitiveness and expanding into new categories such as badges and plush toys, aligning with the growing domestic IP derivative market [2][3]. Financial Performance Summary - For H1 2025, the company's creative product revenue decreased by 31% to 60 million, while office direct sales revenue increased by 6% to 600 million [1]. - Domestic revenue was 700 million, down 2%, while overseas revenue increased by 12% to 400 million [1]. - The company adjusted its revenue forecast for 2025-2027 to 2.9 billion, 3.2 billion, and 3.6 billion, respectively, with net profits of 170 million, 220 million, and 270 million [4][5]. Financial Data and Valuation - The company’s projected revenue growth rates for 2023 to 2027 are 8.20%, 3.26%, 6.15%, 10.19%, and 9.70% respectively [5]. - The projected net profit for 2025 is 170.79 million, with an EPS of 0.32 yuan per share [11]. - The company’s P/E ratios for 2025, 2026, and 2027 are projected to be 32.55, 25.47, and 20.13 respectively [5][11].