国金证券（600109）：归母净利润大幅增长，自营、经纪系主要驱动力

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company achieved significant growth in net profit attributable to shareholders, driven primarily by its proprietary trading and brokerage segments [7] - The report highlights a robust increase in total revenue and net profit for the first half of 2025, with total revenue reaching 3.86 billion yuan, up 44.3% year-on-year, and net profit attributable to shareholders at 1.11 billion yuan, up 144.2% year-on-year [7] - The brokerage business saw a substantial revenue increase of 56.7%, benefiting from active market trading, while investment income also rose significantly by 71.5% [7] Financial Performance Summary - Total revenue projections for the company are as follows: 6,730 million yuan in 2023, 6,664 million yuan in 2024, and an estimated 7,853 million yuan in 2025, reflecting a year-on-year growth of 17.39%, -0.98%, and 17.84% respectively [1] - Net profit attributable to shareholders is projected to be 1,718 million yuan in 2023, 1,670 million yuan in 2024, and 2,414 million yuan in 2025, with year-on-year growth rates of 43.41%, -2.80%, and 44.51% respectively [1] - The report anticipates earnings per share (EPS) to be 0.46 yuan in 2023, 0.45 yuan in 2024, and 0.65 yuan in 2025 [1] Business Segment Performance - The brokerage segment contributed 32.2% to total revenue, with a notable increase in trading volume leading to higher income [7] - Investment banking revenue decreased by 13.8%, with a significant drop in equity underwriting but a strong performance in bond underwriting, which increased by 40.8% [7] - Asset management revenue grew by 45.2%, with total asset management scale reaching 161 billion yuan, up 7.2% from the beginning of the year [7] Market Position and Outlook - The company is expected to benefit from ongoing capital market reforms and a gradual economic recovery, with a slight increase in market share in the brokerage sector [7] - The report projects net profit attributable to shareholders for 2025-2027 to be 2,414 million yuan, 2,563 million yuan, and 2,781 million yuan respectively, indicating a growth trajectory [7]