Investment Rating - The report maintains a "Buy" rating for the company [5][6] Core Views - The company achieved a revenue of 22.583 billion RMB in H1 2025, representing a year-over-year increase of 106.89%, with a net profit of 472 million RMB, reflecting a staggering year-over-year growth of 50358.80% [1] - The snack retail business continues to show strong growth, with Q2 revenue reaching 11.762 billion RMB, up 93.29% year-over-year and 8.69% quarter-over-quarter [1][2] - The net profit margin for the snack retail business has improved, reaching 4.67% in Q2, driven by scale effects and enhanced bargaining power [3] Revenue Breakdown - In Q2 2025, the snack retail business generated 11 billion RMB, a 95% increase year-over-year, with an addition of approximately 1,069 stores, bringing the total to 15,365 stores [2] - The edible mushroom segment reported revenue of 105 million RMB, down 1.1% year-over-year due to oversupply and low sales prices [2] Profitability Analysis - The overall gross margin for Q2 was 11.76%, with a decrease in sales expense ratio to 2.88% [3] - The company has validated its profit release logic for 2025, with expectations for continued profit growth supported by the recovery of minority equity and potential Hong Kong listing [3] Earnings Forecast and Valuation - The forecast for net profit for 2025-2027 has been adjusted upwards to 897 million RMB, 1.233 billion RMB, and 1.545 billion RMB, respectively, with corresponding EPS of 4.78, 6.57, and 8.23 RMB [4] - The target price has been raised to 234.22 RMB, based on a 49x PE for 2025, reflecting the company's strong market position and growth potential [4]
万辰集团（300972）：25Q2量贩零食业务净利率高位再升