Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company achieved a significant growth in revenue and profit in H1 2025, with total revenue reaching 2.59 billion yuan, a year-on-year increase of 31.3%, and net profit attributable to the parent company at 670 million yuan, up 36.1% year-on-year [7] - The product matrix has been upgraded, leading to strong sales growth in both makeup and skincare segments, with makeup and skincare revenues growing by 31.1% and 33.4% respectively [7] - The company is recognized as a rare high-end beauty brand in China, with a unique beauty academy model and a professional makeup artist team enhancing the offline experience [7] Financial Summary - Total revenue projections for 2023A, 2024A, 2025E, 2026E, and 2027E are 2,886 million, 3,885 million, 5,151 million, 6,523 million, and 8,161 million yuan respectively, with year-on-year growth rates of 57.78%, 34.61%, 32.60%, 26.63%, and 25.12% [1] - Net profit attributable to the parent company is forecasted to be 661.93 million, 880.61 million, 1,202.82 million, 1,523.81 million, and 1,908.32 million yuan for the same years, with year-on-year growth rates of 88.00%, 33.04%, 36.59%, 26.69%, and 25.23% [1] - The latest diluted EPS for 2025E is projected at 2.45 yuan, with corresponding P/E ratios of 34.88, 27.53, and 21.98 for 2025E, 2026E, and 2027E respectively [1]
毛戈平（01318）：2025年半年报点评：25H1归母净利同比+36.1%，产品矩阵推新升级带动增长