XJZY(SZ:002332) CAITONG SECURITIES·2025-09-01 08:25Investment Rating - The investment rating for the company is "Accumulate" (maintained) [2] Core Views - The company reported a revenue of 1.869 billion yuan in the first half of 2025, a decrease of 12.56% year-on-year, with a net profit attributable to shareholders of 308 million yuan, down 9.26% [7] - The decline in performance is attributed to falling raw material prices and the impact of centralized procurement on the revenue from generic drugs and existing products [7] - The company has a rich pipeline of new formulations, with four products approved for production and several others in the research phase, indicating potential growth in the future [7] - The forecast for revenue from 2025 to 2027 is 3.836 billion yuan, 4.368 billion yuan, and 5.058 billion yuan respectively, with net profits expected to be 572 million yuan, 660 million yuan, and 776 million yuan [7] Financial Summary - Revenue for 2023 is projected at 4.123 billion yuan, with a revenue growth rate of -5.9% [6] - The net profit for 2023 is estimated at 563 million yuan, with a net profit growth rate of -24.9% [6] - The company’s earnings per share (EPS) for 2025 is expected to be 0.58 yuan, with a price-to-earnings (PE) ratio of 18.6 [6] - Return on equity (ROE) is projected to be 9.2% in 2025, improving to 11.5% by 2027 [6] Market Performance - The company's stock has underperformed compared to the CSI 300 index, with a decline of 23% over the past 12 months [4]