XCMG(SZ:000425) Tianfeng Securities·2025-09-01 12:41Investment Rating - The investment rating for the company is "Buy" with a maintained rating for the next six months [4]. Core Views - The company achieved a historical high in its semi-annual report for 2025, with revenue reaching 54.808 billion yuan, a year-on-year increase of 8.04%. Domestic sales were 29.263 billion yuan (+1.5%), while foreign sales were 25.546 billion yuan (+16.64%), accounting for 46.66% of total revenue [1][2]. - The net profit attributable to the parent company was 4.358 billion yuan, up 16.63% year-on-year, with a non-recurring net profit of 4.467 billion yuan, an increase of 35.57% [1]. - The company reported a significant increase in operating cash flow, with a net cash flow from operations of 3.725 billion yuan, a year-on-year increase of 107.56% [1]. - The gross margin for the first half of 2025 was 22.03%, up 0.7 percentage points year-on-year, while the net margin was 8.06%, an increase of 0.58 percentage points [2]. - The company is expanding its global market presence, with overseas revenue reaching 25.55 billion yuan, a year-on-year increase of 16.64%, and export revenue hitting a record high of 21.123 billion yuan (+21.1%) [3]. Financial Performance Summary - The company’s revenue for 2025 is projected to be 100.662 billion yuan, with a growth rate of 9.82%. The net profit attributable to the parent company is expected to be 7.478 billion yuan, reflecting a growth rate of 25.13% [8][10]. - The earnings per share (EPS) for 2025 is estimated at 0.64 yuan, with a price-to-earnings (P/E) ratio of 15.54 [8][10]. - The company’s total assets are projected to reach 173.848 billion yuan by 2025, with a debt-to-asset ratio of 62.99% [10].