NJBK(SH:601009) Guohai Securities·2025-09-01 13:03Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has shown impressive revenue and profit growth, with total assets steadily increasing. The total revenue for H1 2025 reached 28.5 billion yuan, a year-on-year increase of 8.64%, while the net profit attributable to shareholders grew by 8.84% [5] - The asset scale is growing rapidly, with total assets reaching 2.90 trillion yuan, an increase of 11.96% compared to the end of 2024. Customer deposits totaled 1.65 trillion yuan, up 9.98% [5] - The company maintains a robust risk control system, with a non-performing loan ratio of 0.84%, which is stable compared to the previous year [5] Summary by Sections Revenue and Profit Growth - In H1 2025, the company achieved a revenue of 28.5 billion yuan, reflecting an increase of 8.64% year-on-year, with a net profit of 12.6 billion yuan, up 8.84% [5] - The revenue growth rate improved by 0.77 percentage points compared to the same period last year, while the net profit growth rate increased by 0.33 percentage points [5] Asset Growth - As of the end of H1 2025, total assets reached 2.90 trillion yuan, marking an 11.96% increase from the end of 2024 [5] - The total amount of loans and advances was 1.39 trillion yuan, up 10.41% from the end of 2024, with corporate loans specifically increasing by 12.71% to 1.06 trillion yuan [5] Key Financial Metrics - The net interest margin stood at 1.86%, a decrease of 8 basis points from the end of 2024, while the provision coverage ratio was 311.65%, down 12.04 percentage points from Q1 2025 [5] - The company’s non-performing loan ratio improved slightly, with a decrease of 1 basis point to 0.65% for corporate loans [5] Earnings Forecast - The company is projected to achieve revenues of 54.8 billion yuan, 59.9 billion yuan, and 65.6 billion yuan for 2025, 2026, and 2027 respectively, with year-on-year growth rates of 9.01%, 9.33%, and 9.51% [7] - The net profit attributable to shareholders is expected to be 21.2 billion yuan, 22.4 billion yuan, and 23.6 billion yuan for the same years, with growth rates of 5.30%, 5.25%, and 5.51% [7]