LN Holdings(SZ:000524) Bank of China Securities·2025-09-04 07:31Investment Rating - The report maintains a rating of "Accumulate" for the company [1][5]. Core Views - The company has shown a positive growth trend in both revenue and profit for the first half of 2025, with a year-on-year revenue increase of 8.52% and a net profit increase of 24.39% [3][8]. - The company is expected to continue its growth trajectory across multiple business segments, despite a slowdown in the recovery of travel agencies [5][8]. Financial Summary - For the first half of 2025, the company achieved a revenue of RMB 2.09 billion and a net profit of RMB 50 million, with significant growth in various business areas [8]. - The company’s revenue and profit forecasts for 2025-2027 are adjusted to RMB 5.08 billion, RMB 5.88 billion, and RMB 6.67 billion respectively, with corresponding net profits of RMB 163 million, RMB 196 million, and RMB 216 million [7][10]. - The company’s earnings per share (EPS) estimates for 2025-2027 are revised to RMB 0.24, RMB 0.29, and RMB 0.32, reflecting a price-to-earnings (P/E) ratio of 57.3, 47.6, and 43.1 respectively [5][10]. Business Performance - The company’s various business segments, including travel agency operations and hotel management, continue to show stable growth, with travel agency revenue accounting for 73.47% of total revenue in H1 2025 [8]. - The gross profit margin for H1 2025 was reported at 18.61%, slightly down from 19.66% in H1 2024, primarily due to the growth of lower-margin travel agency services [8]. - The company has successfully opened its first city duty-free store in Guangzhou, which is expected to enhance its travel agency business through increased customer flow [8].