Investment Rating - The report maintains a "Recommendation" rating for the company, with a target price of 111.65 CNY and a current price of 95.15 CNY [4][8]. Core Views - The company reported a revenue of 57 million CNY for H1 2025, representing a year-on-year increase of 10.82%. The net profit attributable to shareholders was -46 million CNY, with losses narrowing compared to the previous year [2][3]. - The company is focusing on two main product lines: "TianGong" (CAE) and "KaiWu" (Physical AI), with high-margin engineering simulation software contributing significantly to revenue growth [3][8]. - The company is committed to high R&D investment, with R&D expenses amounting to 50.62 million CNY in H1 2025, accounting for 88.27% of revenue [3][8]. - The "KaiWu" platform has shown initial success, generating 3.75 million CNY in revenue in H1 2025, with a target of 30 million CNY for the year [3][8]. - The company is strategically acquiring to enhance its industrial ecosystem, including a merger with a leading real-time industrial database company [3][8]. Financial Summary - Total revenue projections for 2025-2027 are 523 million CNY, 739 million CNY, and 1,071 million CNY, with corresponding growth rates of 38.0%, 41.4%, and 44.8% [4][8]. - The net profit attributable to shareholders is expected to reach 86 million CNY, 125 million CNY, and 169 million CNY for the same period, with growth rates of 107.8%, 45.1%, and 35.4% respectively [4][8]. - The company maintains a high gross margin, with an overall gross margin of 41.89% in H1 2025, driven by the increase in high-margin business [3][8].
索辰科技(688507):“天工+开物”驱动成长,物理AI贡献收入