KEBODA(SH:603786) HTSC·2025-09-05 07:45Investment Rating - The report maintains a "Buy" rating for the company with a target price of 99.65 RMB [5][6]. Core Views - The company plans to acquire 60% of Kobotada Intelligent Technology for 345 million RMB, with an assessed value of 575 million RMB, enhancing its stake to 80% [1][2]. - The acquisition is expected to accelerate the company's global expansion in intelligent automotive products, with a strong order backlog exceeding 20 billion RMB [1][2]. - Kobotada Intelligent focuses on automotive intelligence, particularly smart driving, and has established partnerships with leading tech firms, projecting significant revenue growth [1][2][3]. Summary by Sections Acquisition Details - The acquisition of Kobotada is set to be completed by September 30, 2025, with the company expecting to consolidate Kobotada's financials thereafter [1]. - The estimated revenue for Kobotada in 2025 is projected to be between 700 million to 1 billion RMB, indicating a price-to-sales (PS) ratio of 0.6 to 0.8, which is lower than comparable companies [2]. Business Expansion - The acquisition is anticipated to broaden the company's market share and enhance product value, fostering deeper collaborations with major automotive brands globally [3]. - The company aims to improve its competitive edge in the global market through this strategic acquisition [3]. Financial Projections - Revenue forecasts for the company from 2025 to 2027 are 7.83 billion RMB, 10.15 billion RMB, and 12.56 billion RMB, respectively, with net profits projected at 1.05 billion RMB, 1.44 billion RMB, and 1.84 billion RMB [4][9]. - The report maintains previous earnings estimates, projecting a PE ratio of 38 times for 2025 [4].