UNIS(SZ:000938) Changjiang Securities·2025-09-05 13:14Investment Rating - The investment rating for the company is "Buy" and is maintained [8]. Core Insights - The company's core subsidiary, Xinhua San, has experienced rapid growth, driven by both domestic government and enterprise sectors as well as overseas business expansion. The revenue from ICT infrastructure has increased, with strong growth in server sales. However, the gross margin has declined due to changes in revenue structure and acquisition-related financial costs, which have impacted net profit. The company is committed to advancing its "Computing Power x Connectivity" strategy and is actively pursuing an H-share listing to optimize its capital structure for long-term development [5][11]. Summary by Sections Financial Performance - In the first half of 2025 (25H1), the company achieved a revenue of 47.42 billion yuan, a year-on-year increase of 25.0%. The net profit attributable to shareholders was 1.04 billion yuan, up 4.1% year-on-year, while the net profit after deducting non-recurring items was 1.12 billion yuan, reflecting a 25.1% increase year-on-year. In the second quarter of 2025 (25Q2), the revenue reached 26.64 billion yuan, marking a year-on-year growth of 27.2% and a quarter-on-quarter increase of 28.1% [5][11]. Subsidiary Performance - The core subsidiary, Xinhua San, reported a revenue of 36.40 billion yuan in 25H1, representing a year-on-year growth of 37.7% and a quarter-on-quarter increase of 27.1%. The net profit was 1.85 billion yuan, up 1.7% year-on-year. Domestic government and enterprise business benefited from the sustained demand for AI computing power, achieving a revenue of 31.04 billion yuan, a significant increase of 53.5% year-on-year. International business revenue reached 1.92 billion yuan, growing by 60.2% year-on-year [11]. Strategic Initiatives - The company is accelerating its overseas business expansion, which has become a second growth curve. In 25H1, overseas revenue reached 1.98 billion yuan, a year-on-year increase of 53.0%. The company has established 22 overseas subsidiaries and has over 3,300 certified overseas partners, focusing on regions such as Southeast Asia, Central Asia, the Middle East, and Europe [11]. Margin and Cost Analysis - The overall gross margin for 25H1 was 15.2%, a decrease of 3.8 percentage points year-on-year. The gross margin for the ICT infrastructure and services business was 18.1%, down 6.3 percentage points, attributed to the higher proportion of lower-margin server products. Financial expenses increased significantly due to acquisition-related costs, impacting overall profitability [11]. Future Outlook - The company is expected to maintain strong growth, with projected net profits for 2025-2027 at 1.942 billion yuan, 2.318 billion yuan, and 2.826 billion yuan, respectively, corresponding to year-on-year growth rates of 24%, 19%, and 22%. The price-to-earnings ratios are projected to be 40 times, 34 times, and 28 times for the respective years [11].