Changzhou Fusion New Material (SH:688503) Guoxin Securities·2025-09-10 07:36Investment Rating - The investment rating for the company is "Outperform the Market" [2][4]. Core Views - The company announced a plan to establish a Special Purpose Company (SPC) with Han Investment Partners to acquire the Blank Mask business from SK Enpulse for 680 billion KRW (approximately 350 million RMB), with the company contributing at least 95% of the investment [3][6]. - The acquisition of the Blank Mask business is a strategic move to enhance domestic semiconductor material capabilities, aligning with national "self-control" strategies and potentially expanding the company's semiconductor client base [3][8]. - The Blank Mask is a critical material in semiconductor manufacturing, directly impacting chip manufacturing precision and performance, and the company aims to fill the gap in the domestic market where the current localization rate is low [8][6]. Financial Projections - The company is expected to achieve net profits of 409 million RMB, 510 million RMB, and 641 million RMB for the years 2025, 2026, and 2027, respectively, with year-on-year growth rates of -2.3%, +24.9%, and +25.6% [4][23]. - The projected price-to-earnings (PE) ratios for the years 2025, 2026, and 2027 are 35, 28, and 22 times, respectively [4][23]. - Revenue from the photovoltaic silver paste business is projected to be 138.85 billion RMB, 152.39 billion RMB, and 162.89 billion RMB for the years 2025, 2026, and 2027, with growth rates of +10%, +9%, and +7% [18][22]. Industry Overview - The global market for photomasks is dominated by suppliers from Japan, Korea, and Taiwan, with a significant reliance on imports for high-end blank masks in China [8][13]. - The domestic market is characterized by a low localization rate for blank masks, with major suppliers being concentrated in Japan and Korea [8][13]. - The company’s acquisition is expected to enhance its competitive position in the semiconductor materials sector, which is crucial for the ongoing technological advancements in chip manufacturing [3][8].