Yunnan Aluminium (SZ:000807) HUAXI Securities·2025-09-11 12:31Investment Rating - The report assigns a "Buy" rating to the company [4][7]. Core Views - The company is a leading player in the green aluminum sector, with steadily improving profitability driven by production growth and rising aluminum prices [1][24]. - The company has a comprehensive supply chain layout and is strategically located near key raw material production areas, enhancing its competitive edge [2][51]. - The company's debt-to-asset ratio has significantly decreased, and it has been increasing its dividend payout ratio over the years, reflecting a commitment to shareholder returns [3][48]. Summary by Sections 1. Green Aluminum Integration Leader with Steady Profitability Improvement - The company is recognized as a domestic leader in green aluminum, with a business model encompassing bauxite mining, alumina production, green aluminum, and aluminum processing [1][13]. - As of June 2025, the company has established a production capacity of 1.4 million tons of alumina, 3.08 million tons of green aluminum, and 0.8 million tons of anode carbon [1][16]. - In the first half of 2025, the company achieved an aluminum production volume of 1.6132 million tons, a year-on-year increase of 15.59%, with revenue reaching 29.078 billion yuan, up 17.98% [1][24]. 2. Gradual Increase in Capacity Utilization, Highlighting Long-term Value of Green Aluminum - The company has a self-sufficiency rate of approximately 19.30% for bauxite and 24.71% for alumina, benefiting from proximity to rich bauxite resources in Guangxi [2][51]. - The capacity utilization rate is expected to reach 96.34% in 2024, the highest since 2021, with a forecast of maintaining high levels in 2025 [2][63]. - The company benefits from low electricity costs due to abundant hydropower resources in Yunnan, with a significant portion of its electricity generated from renewable sources [2][68]. 3. Profit Forecast and Investment Recommendations - The company is projected to achieve revenues of 57.6 billion yuan, 58.9 billion yuan, and 60.2 billion yuan from 2025 to 2027, with year-on-year growth rates of 5.8%, 2.3%, and 2.2% respectively [4][93]. - The forecasted net profits for the same period are 6.5 billion yuan, 7.41 billion yuan, and 8.29 billion yuan, with growth rates of 47.4%, 14.0%, and 11.9% respectively [4][93]. - The earnings per share (EPS) are expected to be 1.87 yuan, 2.14 yuan, and 2.39 yuan for 2025, 2026, and 2027, respectively, with corresponding price-to-earnings (PE) ratios of 9.91, 8.69, and 7.77 [4][93].