Workflow
正帆科技(688596):产品结构持续改善,外延并购蓄力成长

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [1] Core Views - The report highlights that the product structure of the company is continuously improving, and external mergers and acquisitions are poised to drive growth [1] - In the first half of 2025, the company achieved operating revenue of 2.02 billion yuan, a year-on-year increase of 8.9%, while the net profit attributable to the parent company was 90 million yuan, a year-on-year decrease of 10.2% [4][5] - The gross profit margin for the first half of 2025 was 23.7%, down 3.2 percentage points year-on-year, primarily due to intense market competition and increased fixed asset depreciation costs [4][5] Summary by Sections Financial Performance - In Q2 2025, the company reported revenue of 1.34 billion yuan, a year-on-year increase of 6.1% and a quarter-on-quarter increase of 98% [4] - The net profit attributable to the parent company for Q2 2025 was 60 million yuan, a year-on-year decrease of 25.3% but a quarter-on-quarter increase of 73.8% [4] - The gross profit margin for Q2 2025 was 22.3%, down 4.4 percentage points year-on-year and down 4.1 percentage points quarter-on-quarter [4] Business Segments - The non-equipment (OPEX) business revenue share increased to 37.3% in the first half of 2025, growing significantly faster than the equipment business [5] - The core component product, Gas Box, has broken foreign monopolies and is now supplied in bulk to leading domestic semiconductor equipment manufacturers [5] - The company is advancing its capacity construction in gas and advanced materials, with a manufacturing base in Tongling entering trial production [5] - A subsidiary, Xintesi, has been established to enter the semiconductor equipment maintenance service market, enhancing customer stickiness [5] Mergers and Acquisitions - The company has completed the acquisition of Han Jing Semiconductor, which specializes in high-precision quartz and advanced ceramic materials, expanding its core component business into high-barrier, low-replacement-rate areas [6] Financial Projections - Revenue projections for 2025-2027 are 6.98 billion, 8.71 billion, and 10.96 billion yuan, respectively, with net profits of 660 million, 880 million, and 1.16 billion yuan [7] - The expected EPS for 2025-2027 is 2.25, 3.02, and 3.95 yuan, with corresponding PE ratios of 16.41, 12.21, and 9.33 times [7]