Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company has shown strong growth in its main brand, with offline and children's clothing sales both increasing by approximately 10%, and e-commerce sales growing by about 20% year-on-year in Q3 2025 [7] - The rapid expansion of super stores has exceeded expectations, with 93 super stores opened by Q3 2025, including 80 large stores and 13 children's clothing stores, and an additional 20 large super stores expected to open in Q4 2025 [7] - The product matrix has been upgraded with new releases, including advanced running shoes and outdoor products, enhancing market competitiveness [7] - The outdoor brand ONEWAY has opened six new stores during the National Day holiday, indicating strong sales potential for the upcoming winter sports season [7] - The company maintains a low valuation with projected net profits of 1.3 billion, 1.46 billion, and 1.62 billion yuan for 2025, 2026, and 2027 respectively, corresponding to P/E ratios of 8, 8, and 7 [7] Financial Summary - Total revenue is projected to grow from 8,423 million yuan in 2023 to 13,990 million yuan in 2027, with a compound annual growth rate (CAGR) of approximately 21.01% in 2023 and declining to 10.57% by 2027 [1] - Net profit attributable to the parent company is expected to increase from 961.43 million yuan in 2023 to 1,616.25 million yuan in 2027, reflecting a growth rate of 28.68% in 2023 and tapering to 10.89% by 2027 [1] - The latest diluted EPS is forecasted to rise from 0.46 yuan in 2023 to 0.78 yuan in 2027 [1] - The company’s P/E ratio is projected to decrease from 11.51 in 2023 to 6.85 in 2027, indicating a potentially attractive valuation [1]
361度（01361）：25Q3流水点评：超品店开店加速，户外品牌ONEWAY焕新亮相