Highton Development(SH:603162) Huachuang Securities·2025-10-19 12:03Investment Rating - The report maintains a "Recommendation" rating for Haitong Development (603162) [1] Core Views - The company's Q3 performance shows significant improvement quarter-on-quarter, indicating high elasticity in earnings as the market recovers [1][6] - The dry bulk market is expected to gradually recover, supported by low supply growth and upcoming demand catalysts [6] - The company is positioned to benefit from market recovery due to its operational capabilities and fleet expansion [6] Financial Performance Summary - For 2024A, total revenue is projected at 3,659 million, with a year-on-year growth of 114.5% - The net profit attributable to the parent company is expected to be 549 million, reflecting a year-on-year growth of 196.7% - Earnings per share (EPS) for 2024A is estimated at 0.59 yuan, with a price-to-earnings (P/E) ratio of 19 times [2][7] Future Projections - Revenue forecasts for 2025E, 2026E, and 2027E are 4,043 million, 5,006 million, and 5,825 million respectively, with growth rates of 10.5%, 23.8%, and 16.4% [2][7] - Net profit projections for the same years are 424 million, 810 million, and 1,015 million, with growth rates of -22.7%, 90.8%, and 25.3% respectively [2][7] Market Dynamics - The report highlights that the dry bulk shipping market has shown signs of recovery since June, with significant increases in the Baltic Dry Index (BDI) and other indices [6] - The company has expanded its fleet significantly, with a compound annual growth rate (CAGR) of 30% from 2019 to 2024, enhancing its ability to capitalize on market conditions [6] Investment Recommendations - The target price for the company's stock is set at 13.8 yuan, representing a potential upside of 23% from the current price of 11.22 yuan [2][6] - The report suggests that the company's operational flexibility and cost advantages will allow it to achieve higher profitability as the market recovers [6]