IFLYTEK(SZ:002230) SINOLINK SECURITIES·2025-10-21 05:21Investment Rating - The report maintains a "Buy" rating for the company, expecting significant growth in the upcoming years [4]. Core Insights - The company reported a revenue of 6.08 billion RMB for Q3 2025, representing a year-on-year growth of 10.0%. The gross profit was 2.45 billion RMB, up by 8.6%, while the net profit attributable to shareholders reached 140 million RMB, showing a remarkable increase of 202.4% [2]. - The cash flow from operating activities for Q3 2025 was 900 million RMB, reflecting a year-on-year growth of 25.2%, indicating strong operational efficiency [2]. - The revenue structure indicates that the C-end business accounted for 32% of total revenue, with a year-on-year growth of 38%, suggesting it remains the primary growth driver [3]. - The company is in the process of raising 4 billion RMB through a private placement, with 800 million RMB allocated for AI education products, which is expected to further boost revenue in the education sector [3]. Summary by Sections Performance Review - Q3 2025 revenue was 6.08 billion RMB, up 10.0% year-on-year - Gross profit was 2.45 billion RMB, an increase of 8.6% - Net profit attributable to shareholders was 140 million RMB, a growth of 202.4% [2] Operational Analysis - C-end, B-end, and G-end revenue contributions were 32%, 42%, and 26% respectively - C-end business grew by 38% year-on-year, driving overall revenue growth - Total operating cash flow was 900 million RMB, up 25.2% year-on-year [3] Profit Forecast and Valuation - Projected revenues for 2025, 2026, and 2027 are 27.08 billion RMB, 30.65 billion RMB, and 34.3 billion RMB respectively, with growth rates of 16.0%, 13.2%, and 11.9% - Expected net profits for the same years are 950 million RMB, 1.16 billion RMB, and 1.3 billion RMB, with growth rates of 69.7%, 21.8%, and 11.8% respectively [4]