Yanjing Brewery(SZ:000729) Hua Yuan Zheng Quan·2025-10-22 05:13Investment Rating - The investment rating for the company is "Accumulate" (maintained) [5] Core Views - The company shows strong growth momentum in its operational fundamentals, with a revenue of 13.433 billion yuan for the first three quarters of 2025, representing a year-on-year increase of 4.57%. The net profit attributable to shareholders reached 1.77 billion yuan, up 37.45% year-on-year [5] - The company continues to benefit from the structural upgrade trend, with the major product U8 maintaining good growth momentum. The beer sales volume for the first three quarters was 3.4952 million tons, a year-on-year increase of 1.39%, with an average price of 3,843.22 yuan per ton, up 3.13% year-on-year [6][7] - The company is expected to see continued profit elasticity from reform dividends, with a gross profit margin of 50.15% in Q3 2025, an increase of 2.16 percentage points compared to the same period last year [7] Summary by Sections Financial Performance - For Q3 2025, the company achieved revenue of 4.875 billion yuan, a year-on-year increase of 1.55%, and a net profit of 668 million yuan, up 26% year-on-year [5] - The company’s cost per ton of beer in Q3 2025 was 2,125 yuan, a decrease of 2.76% year-on-year, indicating continued cost benefits [6] Profitability Forecast - The company’s projected net profits for 2025-2027 are 1.51 billion, 1.85 billion, and 2.11 billion yuan respectively, with corresponding P/E ratios of 22, 18, and 16 times [7][8] - The expected revenue growth rates for 2025-2027 are 5.64%, 5.46%, and 3.61% respectively, indicating stable growth [8] Market Position - The company is executing a major product strategy and enhancing its management system, which is expected to improve overall efficiency across the supply chain [7]