Workflow
万辰集团(300972):2025年三季报点评:门店表现环比改善,利润率环比提升

Investment Rating - The investment rating for the company is "Buy" and is maintained [7]. Core Insights - The company reported a total revenue of 36.562 billion yuan for Q1-Q3 2025, representing a year-on-year increase of 77.37%. The net profit attributable to shareholders reached 855 million yuan, up 917.04%, while the net profit excluding non-recurring items was 806 million yuan, an increase of 955.27%. For Q3 2025, total revenue was 13.98 billion yuan, up 44.15%, with a net profit of 383 million yuan, reflecting a 361.22% increase [2][4][5]. Financial Performance Summary - For the first three quarters of 2025, the company's snack business achieved a cumulative revenue of 36.158 billion yuan and a net profit of 1.595 billion yuan. After adjusting for stock payment expenses, the net profit was 1.693 billion yuan. In Q3, the cumulative revenue was 13.813 billion yuan, with a net profit of 695 million yuan, adjusted to 736 million yuan after accounting for stock payment expenses [5]. - The gross profit margin benefited from economies of scale, with the net profit margin for Q1-Q3 2025 increasing by 1.93 percentage points to 2.34%, and the gross margin rising by 1.26 percentage points to 11.69%. The expense ratio decreased by 1.72 percentage points to 5.80% [6]. - The company expects net profits attributable to shareholders for 2025-2027 to be 1.272 billion, 1.966 billion, and 2.458 billion yuan, respectively, with corresponding EPS of 6.74, 10.41, and 13.01 yuan. The current price-to-earnings ratios are projected to be 30, 19, and 15 times [6].