XINJI ENERGY(SH:601918) KAIYUAN SECURITIES·2025-10-26 11:16Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's Q3 performance showed significant improvement on a quarter-on-quarter basis, with a focus on the growth potential of coal-electricity integration [4] - The company achieved a revenue of 9.01 billion yuan in the first three quarters of 2025, a year-on-year decrease of 1.95%, and a net profit attributable to shareholders of 1.477 billion yuan, down 19.06% year-on-year [4] - Q3 revenue reached 3.199 billion yuan, up 10.25% quarter-on-quarter, with a net profit of 555.6 million yuan, an increase of 43.12% quarter-on-quarter [4] - The company is expected to benefit from rising coal and electricity prices in the second half of the year, leading to an upward revision of profit forecasts for 2025-2027 [4] Summary by Sections Financial Performance - In Q3, the company experienced a significant improvement in performance, with a notable increase in both revenue and net profit compared to the previous quarter [4] - The company’s coal production slightly decreased due to planned maintenance, but sales performance was strong due to inventory sales, and prices improved due to a recovery in market coal prices [5] - The electricity business saw a significant rebound in generation and sales due to high temperatures in Anhui, with improved market electricity prices contributing to better profitability [5] Coal-Electricity Integration - The company is actively pursuing coal-electricity integration, with a total production capacity of 23.5 million tons per year across five production mines as of September 2025 [6] - Ongoing projects, including the Shangrao Power Plant and Chuzhou Power Plant, are progressing as planned, with expected increases in installed capacity and operational synergies [6] Dividend Outlook - The company plans to increase its cash dividend per share to 0.16 yuan for the 2024 fiscal year, with a dividend payout ratio of 17.3% [6] - Management anticipates improving dividend ratios as capital expenditure peaks and cash flow improves following the commissioning of new power plants [6] Financial Projections - The company is projected to achieve net profits of 2.107 billion yuan, 2.297 billion yuan, and 2.457 billion yuan for 2025, 2026, and 2027 respectively, with corresponding EPS of 0.81 yuan, 0.89 yuan, and 0.95 yuan [7] - The P/E ratios for the upcoming years are estimated at 8.7, 8.0, and 7.5 times, indicating potential valuation improvement [7]