东鹏饮料（605499）：收入保持高增经营符合预期

Investment Rating - The report maintains an "Outperform" rating for Dongpeng Beverage [1][6] Core Views - Dongpeng Beverage's revenue continues to grow significantly, with a reported total revenue of 16.844 billion yuan for the first three quarters of 2025, reflecting a year-on-year increase of 34.13%. The net profit attributable to the parent company reached 3.761 billion yuan, up 38.91% year-on-year [6] - The company is expected to achieve net profits of 4.505 billion yuan, 5.610 billion yuan, and 6.758 billion yuan for the years 2025 to 2027, representing year-on-year growth rates of 35.4%, 24.5%, and 20.5% respectively [6] - The energy drink segment continues to expand nationally, with significant growth in the electrolyte drink category, which saw a revenue increase of 134.78% year-on-year [6] Financial Data and Profit Forecast - Total revenue projections for Dongpeng Beverage are as follows: 20.578 billion yuan for 2025, 25.617 billion yuan for 2026, and 30.856 billion yuan for 2027, with corresponding year-on-year growth rates of 29.9%, 24.5%, and 20.5% [5][8] - The gross profit margin is expected to improve gradually, reaching 46.1% by 2027, while the return on equity (ROE) is projected to be 38.8% in the same year [5][6] - The company reported a gross margin of 45.17% for the first three quarters of 2025, with a net profit margin of 22.33%, indicating a slight improvement due to economies of scale [6]