Bank of Ningbo(SZ:002142) EBSCN·2025-10-28 02:03Investment Rating - The report maintains a "Buy" rating for Ningbo Bank (002142.SZ) with a current price of 27.76 CNY [1]. Core Insights - Ningbo Bank reported a revenue of 54.98 billion CNY for the first three quarters of 2025, representing an 8.3% year-on-year growth, while the net profit attributable to shareholders was 22.45 billion CNY, up 8.4% year-on-year [3][4]. - The bank's net interest income grew by 11.8% year-on-year, supported by strong asset expansion and resilient interest margins [4][5]. - Non-interest income saw a slight increase of 0.3% year-on-year, with significant growth in fee income, which rose by 29.3% to 4.85 billion CNY [7][8]. Summary by Sections Financial Performance - For the first three quarters of 2025, Ningbo Bank's revenue and net profit growth rates were 8.3% and 8.4%, respectively, showing a sequential improvement compared to the first half of 2025 [4]. - The weighted average return on equity (ROE) was 13.81%, a decrease of 0.7 percentage points year-on-year [3]. Asset and Liability Management - As of the end of Q3 2025, the bank's interest-earning assets and loans grew by 18.7% and 17.9% year-on-year, respectively, maintaining a leading position in the industry [5]. - The bank's deposit growth rate decreased sequentially, with total deposits growing by 9.9% year-on-year [6]. Income Structure - The bank's non-interest income accounted for 28.2% of total income, with net fee and commission income significantly improving due to favorable market conditions [7][8]. - The bank's net interest margin remained stable at 1.76%, with a slight year-on-year decline of 9 basis points [6]. Asset Quality - The non-performing loan (NPL) ratio remained stable at 0.76%, with a provision coverage ratio of 375.9%, slightly up from the previous quarter [8][9]. - The bank has been actively writing off problematic assets to manage potential risks effectively [8]. Capital Adequacy - As of Q3 2025, the core tier 1 capital ratio was 9.21%, reflecting a slight decrease from the previous quarter [9][29]. - The bank's risk-weighted assets grew by 12.9% year-on-year, indicating robust asset expansion [9][29]. Earnings Forecast and Valuation - The report forecasts earnings per share (EPS) for 2025, 2026, and 2027 to be 4.44 CNY, 4.82 CNY, and 5.27 CNY, respectively, with corresponding price-to-book (PB) ratios of 0.79, 0.71, and 0.64 [10][11].