NJBK(SH:601009) EBSCN·2025-10-28 03:57Investment Rating - The report maintains a "Buy" rating for the company [1]. Core Insights - The company achieved a revenue of 41.9 billion with a year-on-year growth of 8.8% and a net profit attributable to shareholders of 18 billion, reflecting a year-on-year increase of 8.1% [3][4]. - The annualized weighted average return on equity (ROE) for the first three quarters was 14.04%, a decrease of 1.04 percentage points year-on-year [3]. Revenue and Profit Growth - Revenue, pre-provision profit, and net profit attributable to shareholders for the first three quarters grew by 8.8%, 11.7%, and 8.1% respectively, with revenue growth accelerating compared to the first half of 2025 [4]. - The net interest income and non-interest income growth rates were 28.5% and -11.6%, respectively, indicating a strong performance in net interest income [4]. Loan and Deposit Trends - As of the end of Q3 2025, the company's interest-earning assets and loans grew by 26.2% and 14.1% year-on-year, respectively [5]. - The company added 155.1 billion in loans during the first three quarters, with corporate loans seeing a significant increase [6]. Non-Interest Income and Fee-Based Revenue - Non-interest income for the first three quarters was 16.7 billion, reflecting a year-on-year decline of 11.6% [9]. - The retail segment's revenue grew by 22% year-on-year, with significant growth in wealth management and retail financial assets [9]. Asset Quality and Capital Adequacy - The non-performing loan (NPL) ratio remained low at 0.83%, with a provision coverage ratio of 313% [10]. - The company's capital adequacy ratios showed improvement, with the core tier one capital ratio at 9.54% as of Q3 2025 [10]. Earnings Forecast and Valuation - The company is projected to have earnings per share (EPS) of 1.79, 1.91, and 1.98 for 2025 to 2027, with corresponding price-to-book (PB) ratios of 0.80, 0.73, and 0.67 [11][12].