ECOVACS(SH:603486) KAIYUAN SECURITIES·2025-10-28 05:15Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Insights - The company achieved a revenue of 12.88 billion yuan in Q1-Q3 2025, representing a year-on-year increase of 25.9%. The net profit attributable to the parent company was 1.42 billion yuan, up 130.6% year-on-year. In Q3 2025 alone, the revenue reached 4.20 billion yuan, a 29.3% increase, while the net profit soared to 440 million yuan, reflecting a staggering growth of 7160.9% [7] - The company's product matrix is expanding, with a significant increase in the sales of high-end products, particularly the "活水洗地" (water washing) products, which accounted for 64% of sales in the last three months of Q3 2025. The company is also successfully penetrating overseas markets, with notable sales growth on platforms like Amazon in the US and Germany [8] - The gross margin improved to 49.7% in Q1-Q3 2025, driven by the higher sales proportion of premium products and cost reductions in the supply chain. The net profit margin for Q3 2025 was 10.4%, an increase of 10.3 percentage points year-on-year [9] Financial Summary - For the fiscal years 2023 to 2027, the company is projected to achieve the following: - Revenue growth from 15.5 billion yuan in 2023 to 23.87 billion yuan in 2027, with a compound annual growth rate (CAGR) of approximately 8.9% [10] - Net profit attributable to the parent company is expected to rise from 612 million yuan in 2023 to 2.32 billion yuan in 2027, reflecting a significant increase [10] - The earnings per share (EPS) is projected to grow from 1.06 yuan in 2023 to 4.01 yuan in 2027 [10] Market Position - The company's domestic sales for the 科沃斯 brand reached 760 million yuan in Q3 2025, a 122.6% increase, with a market share of 29.7%. The 添可 brand also showed growth, with sales of 630 million yuan, although its market share decreased by 5 percentage points [8] - The company is well-positioned to continue expanding its market share both domestically and internationally, particularly through its high-end product offerings [8]