贝达药业（300558）：产品放量稳健，生态圈布局初显成效

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Insights - The company reported a revenue of 2.717 billion, a net profit attributable to shareholders of 317 million, and a net profit excluding non-recurring items of 337 million for the first three quarters of 2025, reflecting a year-on-year increase of 15.90% in revenue but a decrease of 23.86% in net profit [2] - The company has launched its innovative product Ensartinib in the US market and has eight drugs currently on sale, contributing to steady revenue growth [3] - The company’s EBITDA reached 860 million, representing a year-on-year increase of 20.15%, despite a decline in net profit due to rising depreciation and amortization expenses [3] - The company has made significant progress in its pipeline, with multiple academic results published and ongoing clinical trials for various treatments [4] Summary by Sections Performance Review - For Q3 2025, the company achieved a revenue of 986 million, a net profit of 177 million, and a net profit excluding non-recurring items of 147 million, with year-on-year changes of +16.83%, -7.93%, and +1.08% respectively [2] Operational Analysis - The company’s core products are gaining traction, and the EBITDA is showing robust growth. The launch of new products is expected to drive future performance [3] - Strategic collaborations and the establishment of an innovative ecosystem are beginning to yield results, with new treatments being approved and launched [3] Research and Development - The company is advancing its research projects steadily, with significant clinical trials and studies being conducted in various cancer treatment areas [4] Financial Forecast and Valuation - The company is projected to achieve revenues of 3.554 billion, 4.200 billion, and 5.193 billion for the years 2025, 2026, and 2027 respectively, with net profits of 563 million, 691 million, and 869 million [5]