Eastroc Beverage(SH:605499) KAIYUAN SECURITIES·2025-10-28 08:18Investment Rating - The investment rating for the company is "Outperform" (Maintain) [1] Core Insights - The company continues to experience rapid revenue growth, with a 34.1% year-on-year increase in revenue for Q1-Q3 2025, reaching 16.84 billion yuan. The net profit attributable to the parent company also saw significant growth, with a 38.9% increase [3][4] - The strong performance is driven by the exceptional sales of electrolyte water and fruit tea, leading to an upward revision of net profit forecasts for 2025-2027 [3] - The company has maintained a high growth trajectory, particularly in its "Bup Shui La" product line, which saw a remarkable 135.1% year-on-year growth due to increased market coverage [4] Financial Performance Summary - For Q3 2025, the company reported a single-quarter revenue of 6.01 billion yuan, a 30.4% increase year-on-year, and a net profit of 1.39 billion yuan, reflecting a 41.9% increase [3][4] - The gross profit margin slightly decreased by 0.6 percentage points to 22.7%, while the net profit margin improved by 1.85 percentage points [5] - The company’s revenue projections for 2025-2027 are 20.98 billion yuan, 25.24 billion yuan, and 28.98 billion yuan, respectively, with corresponding net profits of 4.497 billion yuan, 5.698 billion yuan, and 6.611 billion yuan [8][10] Product Performance - The company's energy drink segment grew by 19.6% year-on-year, while "Bup Shui La" experienced a staggering 135.1% growth, indicating strong market demand and effective distribution strategies [4] - The performance across different regions shows varied growth, with significant increases in East China and North China, both exceeding 30% [4] New Product Development - New products are expected to continue driving revenue growth, with the company leveraging its digital marketing capabilities to enhance product visibility and market penetration [6]