TFME(SZ:002156) Hua Yuan Zheng Quan·2025-10-28 08:34Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The industry is expected to maintain its prosperity, and the company's profits are entering a recovery phase [5] - The company reported a revenue of 20.116 billion yuan for the first three quarters of 2025, a year-on-year increase of 17.77%, and a net profit attributable to shareholders of 860 million yuan, up 55.74% year-on-year [7] - The company is benefiting from the rapid development of AI, the continuous transfer of packaging and testing capacity to domestic markets, and the advancement of industrial self-control processes [7] - The company's product structure has been optimized, with significant revenue growth from mid-to-high-end products, and internal management improvements have led to a decrease in expense ratios [7] - The company has a deep partnership with AMD, which is expected to benefit from AMD's AI business expansion [7] Financial Forecasts and Valuation - Revenue forecasts for the company are as follows: 22.269 billion yuan in 2023, 23.882 billion yuan in 2024, 26.925 billion yuan in 2025, 30.969 billion yuan in 2026, and 35.501 billion yuan in 2027, with corresponding growth rates of 3.92%, 7.24%, 12.74%, 15.02%, and 14.63% [6] - The net profit attributable to shareholders is projected to be 169 million yuan in 2023, 678 million yuan in 2024, 1.162 billion yuan in 2025, 1.595 billion yuan in 2026, and 2.025 billion yuan in 2027, with growth rates of -66.25%, 299.90%, 71.54%, 37.24%, and 26.93% respectively [6] - The price-to-earnings ratio (P/E) is expected to be 393.55 in 2023, 98.41 in 2024, 57.37 in 2025, 41.80 in 2026, and 32.93 in 2027 [6]