Yanjing Brewery(SZ:000729) Donghai Securities·2025-10-28 08:50Investment Rating - The investment rating for the company is "Buy" (maintained) [1][7] Core Insights - The company reported a resilient performance in its U8 product line, with a focus on retail channel expansion despite short-term market challenges due to alcohol restrictions [7] - The company achieved a total revenue of 134.33 billion yuan for the first three quarters of 2025, reflecting a year-on-year growth of 4.57%, and a net profit attributable to shareholders of 17.70 billion yuan, up 37.45% [7] - The report anticipates continued growth in net profit for the coming years, with projections of 15.03 billion yuan in 2025, 18.07 billion yuan in 2026, and 21.16 billion yuan in 2027, corresponding to growth rates of 42.41%, 20.22%, and 17.09% respectively [7][8] Financial Performance Summary - For 2024, the total revenue is projected at 146.67 billion yuan, with a year-on-year growth of 3.20% [3] - The earnings per share (EPS) are expected to be 0.37 yuan in 2024, increasing to 0.53 yuan in 2025, 0.64 yuan in 2026, and 0.75 yuan in 2027 [3][8] - The price-to-earnings (P/E) ratio is forecasted to decrease from 31.32 in 2024 to 15.62 in 2027, indicating improving valuation metrics over time [3][8] Operational Efficiency - The company has improved its gross margin to 47.19% for the first three quarters of 2025, up 2.10 percentage points year-on-year, driven by cost reductions and enhanced operational efficiency [7] - The report highlights a decrease in cost per ton to 2,125.05 yuan, down 2.74% year-on-year, contributing to the overall profitability [7] - The net profit margin for the first three quarters of 2025 was 13.18%, an increase of 3.15 percentage points compared to the previous year [7]